Aon plc
AON| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B | $11.01B | $10.77B |
| Cost of Revenue | $8.98B | $8.28B | $6.90B | $6.48B | $6.74B | $5.91B | $6.05B | $6.10B |
| Gross Profit | $8.20B | $7.42B | $6.47B | $6.00B | $5.46B | $5.16B | $4.96B | $4.67B |
| Gross Margin | 47.70% | 47.24% | 48.40% | 48.10% | 44.74% | 46.64% | 45.03% | 43.33% |
| Operating Expenses | $3.49B | $3.58B | $2.69B | $2.33B | $3.37B | $2.38B | $2.79B | $3.12B |
| Operating Income | $4.71B | $3.83B | $3.79B | $3.67B | $2.09B | $2.78B | $2.17B | $1.54B |
| Operating Margin | 27.41% | 24.43% | 28.30% | 29.40% | 17.14% | 25.13% | 19.69% | 14.34% |
| Net Income | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B | $1.53B | $1.13B |
| Net Margin | 21.51% | 16.91% | 19.17% | 20.75% | 10.29% | 17.79% | 13.91% | 10.53% |
| EPS (Basic) | $17.11 | $12.55 | $12.60 | $12.23 | $5.59 | $8.49 | $6.42 | $4.62 |
| EBITDA | N/A | $4.94B | $3.91B | $3.83B | $2.58B | $3.21B | $2.74B | $2.29B |
| Stock Option Compensation Expense | N/A | $474.00M | $438.00M | $397.00M | $449.00M | $312.00M | $317.00M | $338.00M |
| Price To Earnings Ratio | N/A | 28.61 | 23.10 | 24.54 | 53.81 | 24.88 | 32.44 | 31.43 |
| Price To Sales Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Market Capitalization | N/A | $75.93B | $59.22B | $63.54B | $67.54B | $48.99B | $49.70B | $35.64B |
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Short Term Receivables | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Inventories | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Property, Plant & Equipment | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Investments and Advances | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Note Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Intangible Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Deferred Tax Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Assets | $50.78B | $48.97B | $33.96B | $32.70B | $31.93B | $32.11B | $29.41B | $26.42B |
| Short Term Debt Incl. Current Port. of LT Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Provision for Risks Charges | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Deferred Tax Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $41.24B | $42.53B | $34.70B | $33.13B | $30.77B | $28.52B | $25.96B | $22.20B |
| Non-Equity Reserves | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Preferred Stock - Carrying Value | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Common Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Shareholders Equity | $9.35B | $6.12B | $-826.00M | $-529.00M | $1.06B | $3.50B | $3.38B | $4.15B |
| Accumulated Minority Interest | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $9.35B | $6.12B | $-826.00M | $-529.00M | $1.06B | $3.50B | $3.38B | $4.15B |
| Total Liabilities & Stockholders Equity | $50.78B | $48.97B | $33.96B | $32.70B | $31.93B | $32.11B | $29.41B | $26.42B |
| Book Value Per Share | N/A | $30.42 | $-3.65 | $-2.03 | $5.15 | $15.45 | $14.46 | $17.21 |
| Tangible Book Value Per Share | N/A | $-73.54 | $-46.14 | $-43.31 | $-34.57 | $-24.68 | $-23.05 | $-20.80 |
| Full-Time Employees | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price to Book Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | 5.42% | 7.55% | 7.92% | 3.93% | 6.13% | 5.21% | 4.29% |
| Return on Equity | N/A | 43.36% | -310.41% | -489.41% | 118.28% | 56.34% | 45.39% | 27.32% |
| Return on Invested Capital | N/A | 11.20% | 22.92% | 22.74% | 9.95% | 14.81% | 12.36% | 10.19% |
| Quick Ratio | N/A | 1.02 | 1.00 | 1.02 | 1.00 | 1.07 | 1.06 | 1.08 |
| Current Ratio | N/A | 1.02 | 1.00 | 1.02 | 1.00 | 1.07 | 1.06 | 1.08 |
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B | $1.53B | $1.13B |
| Depreciation | N/A | $686.00M | $256.00M | $264.00M | $326.00M | $413.00M | $564.00M | $769.00M |
| Other Funds (Non Cash) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Funds from Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Extraordinary Item | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Changes in Working Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Taxes Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Operating Activities | $3.48B | $3.04B | $3.44B | $3.22B | $2.18B | $2.78B | $1.83B | $1.69B |
| Capital Expenditures | N/A | $218.00M | $252.00M | $196.00M | $137.00M | $141.00M | $225.00M | $240.00M |
| Net Assets From Acquisitions | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sale of Fixed Assets and Businesses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Purchase or Sale of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Purchase of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sale Or Maturity of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Uses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Sources | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Investing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Dividends Paid | N/A | $562.00M | $489.00M | $463.00M | $447.00M | $412.00M | $410.00M | $382.00M |
| Change in Capital Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Repurchase of Common Pref Stock | N/A | $1.00B | $2.70B | $3.20B | $3.54B | $1.76B | $1.96B | $1.47B |
| Sale of Common Pref Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Proceeds from Stock Options | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Issuance or Reduction of Debt, Net | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Change in Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Issuance of Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Reduction of Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Financing Active Other Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Financing Activities Uses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Financing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Change in Cash | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | $2.82B | $3.18B | $3.02B | $2.04B | $2.64B | $1.61B | $1.45B |
| Preferred Dividends (Cash Flow) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price to Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Company coverage
Latest news
Show 12 more stories
Insider Trading
View AllCompany
About the company
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.