The Beachbody Company, Inc.
BODI$6.29
$-3.93 (-38.45%)-38.45%
ClosedLoading chart...
IndexN/A
Market Cap0.05B
Enterprise Value0.06B
Income$-0.01B
Sales$0.07B
EmployeesN/A
P/E5.07
P/S0.29
P/B2.31
P/C4.16
EV/EBITDA2.97
EV/SalesN/A
EPS (ttm)1.24
EarningsN/A
Gross Margin73.01%
Oper. Margin3.18%
Profit Margin-1.14%
Volume0.43M
Shs Outstand0.01B
Change-38.45%
Dividend Est.N/A
Dividend Ex-DateN/A
Perf YTDN/A
Perf YearN/A
Perf 3YN/A
Perf 5YN/A
Perf 10YN/A
IPON/A
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $418.80M | $527.11M | $692.20M | $873.64M | $863.58M | $755.78M | $790.29M |
| Cost of Revenue | $131.45M | $204.02M | $322.63M | $328.66M | $249.71M | $210.32M | $228.91M |
| Gross Profit | $287.34M | $323.09M | $369.57M | $544.98M | $613.88M | $545.46M | $561.37M |
| Gross Margin | 68.61% | 61.29% | 53.39% | 62.38% | 71.08% | 72.17% | 71.03% |
| Operating Expenses | $353.55M | $464.07M | $572.73M | $842.30M | $620.18M | $526.58M | $555.43M |
| Operating Income | $-66.21M | $-140.99M | $-203.16M | $-297.32M | $-6.30M | $18.88M | $5.95M |
| Operating Margin | -15.81% | -26.75% | -29.35% | -34.03% | -0.73% | 2.50% | 0.75% |
| Net Income | $-71.64M | $-152.64M | $-194.19M | $-228.38M | $-21.43M | $32.30M | $-21.64M |
| Net Margin | -17.11% | -28.96% | -28.05% | -26.14% | -2.48% | 4.27% | -2.74% |
| EPS (Basic) | $-10.51 | $-24.47 | $-31.50 | $-41.50 | $-3.52 | $24.99 | $-18.09 |
| EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Stock Option Compensation Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price To Earnings Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price To Sales Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Market Capitalization | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Short Term Receivables | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Inventories | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Property, Plant & Equipment | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Investments and Advances | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Note Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Intangible Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Deferred Tax Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Assets | $174.56M | $276.84M | $443.39M | $637.61M | $356.25M | $291.11M | $250.17M |
| Short Term Debt Incl. Current Port. of LT Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Provision for Risks Charges | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Deferred Tax Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $146.39M | $194.08M | $231.85M | $252.23M | $257.00M | $203.71M | $200.84M |
| Non-Equity Reserves | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Preferred Stock - Carrying Value | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Common Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Shareholders Equity | $28.17M | $82.76M | $211.54M | $385.38M | $99.26M | $87.40M | $49.33M |
| Accumulated Minority Interest | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $28.17M | $82.76M | $211.54M | $385.38M | $99.26M | $87.40M | $49.33M |
| Total Liabilities & Stockholders Equity | $174.56M | $276.84M | $443.39M | $637.61M | $356.25M | $291.11M | $250.17M |
| Book Value Per Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Tangible Book Value Per Share | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Full-Time Employees | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price to Book Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Invested Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Quick Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Net Income | $-71.64M | $-152.64M | $-194.19M | $-228.38M | $-21.43M | $32.30M | $-21.64M |
| Depreciation | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Funds (Non Cash) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Funds from Operations | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Extraordinary Item | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Changes in Working Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Taxes Payable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Operating Activities | $2.56M | $-22.54M | $-47.17M | $-215.25M | $61.43M | $42.02M | $63.62M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Assets From Acquisitions | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sale of Fixed Assets and Businesses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Purchase or Sale of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Purchase of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sale Or Maturity of Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Uses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Sources | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Investing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Change in Capital Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Repurchase of Common Pref Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sale of Common Pref Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Proceeds from Stock Options | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Issuance or Reduction of Debt, Net | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Change in Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Issuance of Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Reduction of Long Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Financing Active Other Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Financing Activities Uses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash from Financing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Change in Cash | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Preferred Dividends (Cash Flow) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Price to Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Company coverage
Latest news
Beachbody Details Turnaround, Shakeology Retail Push and P90X Revival at Canaccord Conferencemarketbeat.com The Beachbody Company, Inc. (BODI) Q2 2026 Earnings Call Transcriptseekingalpha.com The Beachbody Company, Inc. (BODI) Q2 Earnings Beat Estimateszacks.com Beachbody Q2 Earnings Call Highlightsmarketbeat.com Beachbody (BODi) Reports Second Quarter Financial Resultsbusinesswire.com BODi Announces Second Amendment to Credit Facilitybusinesswire.com BODi Expands Retail Presence with Shakeology Now Available at The Vitamin Shoppe Nationwide; Launches New Flavorbusinesswire.com The Beachbody Company, Inc. to Participate in the Canaccord Genuity 46th Annual Growth Conferencebusinesswire.com
Show 12 more stories
The Beachbody Company, Inc. Announces Second Quarter 2026 Earnings Release Date, Conference Call, and Webcastbusinesswire.com The Beachbody Company, Inc., to Participate in the Sidoti Small Cap Conferencebusinesswire.com BODi Unveils 30 Day Booty Boost, a Results-Driven Fitness Program Designed to Firm, Lift and Shape the Glutes This Summerbusinesswire.com The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conferencegurufocus.com The Beachbody Company, Inc., to Participate in the Noble Capital Markets Emerging Growth Virtual Equity Conferencebusinesswire.com The Beachbody Company: A Turnaround That Already Bodes Wellseekingalpha.com Does The Beachbody Company (BODI) Have the Potential to Rally 36.47% as Wall Street Analysts Expect?zacks.com The Beachbody Company, Inc. to Participate in Upcoming Investor Conferencesbusinesswire.com The Beachbody Company, Inc. (BODI) Q1 2026 Earnings Call Transcriptseekingalpha.com Beachbody Q1 Earnings Call Highlightsmarketbeat.com The Beachbody Company, Inc. (BODI) Tops Q1 Earnings and Revenue Estimateszacks.com Beachbody (BODi) Reports First Quarter Financial Resultsbusinesswire.com
Insider Trading
View AllInsider
Type
Shares
Price
Value
Date
Company
About the company
The Beachbody Co., Inc. operates as a health and wellness company. It offers holistic health and wellness platforms. The company's product offerings include digital subscriptions, nutritional products, and connected fitness products. Digital subscriptions include Beachbody On Demand (BOD) and Openfit. The subscriptions are renewed on a monthly, quarterly, or annual basis and include unlimited access to a library of live and on-demand fitness and nutrition content. Nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs, and others. Connected fitness products include The Beachbody Bike (also known as Myx), which is equipped with a swivel touch screen that enables users to engage with content beyond the indoor cycling experience and encourages broader cross-training, incorporating resistance training and yoga for a more holistic fitness experience and healthier results. The company was founded by Carl Daikeler and Jon Congdon in 1998 and is headquartered in El Segundo, CA.
Discover more
You may be interested in